Buy Unlisted Shares & Get a ₹ 500 Amazon Voucher*
DRHP Status : Not Filed
P&L Statement | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Revenue | 215 | 242 | 316 | 375 |
Cost of Material Consumed | 134 | 186 | 245 | 280 |
Gross Margins | 37.67 | 23.14 | 22.47 | 25.33 |
Change in Inventory | 3 | -8 | -6 | -24 |
Employee Benefit Expenses | 39 | 47 | 51 | 60 |
Other Expenses | 12 | 12 | 17 | 23 |
EBITDA | 27 | 5 | 9 | 36 |
OPM | 12.56 | 2.07 | 2.85 | 9.6 |
Other Income | 1 | 10 | 5 | 5 |
Finance Cost | 0.6 | 0 | 2 | 4 |
D&A | 9 | 9 | 9 | 9 |
EBIT | 18 | -4 | 0 | 27 |
EBIT Margins | 8.37 | -1.65 | 0 | 7.2 |
PBT | 17 | 6 | 3 | 28 |
PBT Margins | 7.91 | 2.48 | 0.95 | 7.47 |
Tax | 4 | 2 | 1 | 8 |
PAT | 13 | 4 | 2 | 20 |
NPM | 6.05 | 1.65 | 0.63 | 5.33 |
EPS | 36.93 | 11.36 | 5.68 | 56.82 |
Financial Ratios |
2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Operating Profit Margin | 12.56 | 2.07 | 2.85 | 9.6 |
Net Profit Margin | 6.05 | 1.65 | 0.63 | 5.33 |
Earning Per Share (Diluted) | 36.93 | 11.36 | 5.68 | 56.82 |
Assets | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Fixed Assets | 135 | 140 | 135 | 147 |
CWIP | 1 | 6 | 18 | 0.83 |
Investments | 0 | 0 | 0 | 0 |
Trade Receivables | 60 | 68 | 89 | 106 |
Inventory | 36 | 55 | 73 | 91 |
Other Assets | 34 | 36 | 31 | 27.17 |
Total Assets | 266 | 305 | 346 | 372 |
Liabilities | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Share Capital | 3.52 | 3.52 | 3.52 | 3.52 |
FV | 10 | 10 | 10 | 10 |
Reserves | 202 | 205 | 207 | 228 |
Borrowings | 25 | 54 | 80 | 85 |
Trade Payables | 9 | 16 | 26 | 25 |
Other Liabilities | 26.48 | 26.48 | 29.48 | 30.48 |
Total Liabilities | 266 | 305 | 346 | 372 |
Name | Holding |
---|---|
Promoters | 86.16% |
Other Investors | 13.84% |
Anugraha Valve Castings Limited (AVCL), incorporated in 1993 in Coimbatore, is a steel casting foundry, manufacturing and exporting stainless steel and alloy steel castings for valve and pump industries
Strengths:
Extensive Industry Experience: With around three decades in the steel casting sector, AVCL has developed deep expertise, contributing to its strong market presence.
Established International Clientele: Approximately 90% of AVCL's revenue comes from exports, primarily to European countries like Germany, Italy, and France. The company's longstanding relationships with reputed clients have resulted in repeat orders and sustained business growth.
Robust Financial Health: AVCL maintains a comfortable capital structure, with a gearing ratio of 0.4 times as of March 31, 2024. The company's debt protection metrics are strong, evidenced by an interest coverage ratio of 8.09 times and a Total Debt/Operating Profit Before Depreciation, Interest, and Taxes (TD/OPBDITA) ratio of 2.29 times in FY2024.
Quality Certifications: The company adheres to international quality standards, holding certifications such as ISO 9001:2015, ISO 14001:2015, and OHSAS 18001:2007, which enhance its credibility in global markets.
Weaknesses:
High Working Capital Intensity: AVCL's operations require significant working capital due to long manufacturing and transit cycles. The net working capital to operating income ratio was 49% in FY2024, indicating substantial funds tied up in operations.
Customer Concentration Risk: The company faces a relatively high customer concentration, with the top 10 customers accounting for over 40% of total revenues. This reliance could impact financial stability if major clients reduce their orders.
Exposure to Raw Material Price Fluctuations: AVCL's profitability is susceptible to changes in raw material costs, particularly ferrous scrap. Any significant price increases can adversely affect profit margins.
Regulatory Risks: Given that a substantial portion of revenue is derived from exports, changes in international trade policies or export incentives could impact the company's earnings.
Employee Concerns: Employee reviews indicate areas for improvement, with job security rated at 3.4 out of 5. Some employees have expressed concerns about management practices and work-life balance.