DRHP Status : Not Filed
P&L Statement | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Revenue | 215 | 242 | 316 | 375 |
Cost of Material Consumed | 134 | 186 | 245 | 280 |
Gross Margins | 37.67 | 23.14 | 22.47 | 25.33 |
Change in Inventory | 3 | -8 | -6 | -24 |
Employee Benefit Expenses | 39 | 47 | 51 | 60 |
Other Expenses | 12 | 12 | 17 | 23 |
EBITDA | 27 | 5 | 9 | 36 |
OPM | 12.56 | 2.07 | 2.85 | 9.6 |
Other Income | 1 | 10 | 5 | 5 |
Finance Cost | 0.6 | 0 | 2 | 4 |
D&A | 9 | 9 | 9 | 9 |
EBIT | 18 | -4 | 0 | 27 |
EBIT Margins | 8.37 | -1.65 | 0 | 7.2 |
PBT | 17 | 6 | 3 | 28 |
PBT Margins | 7.91 | 2.48 | 0.95 | 7.47 |
Tax | 4 | 2 | 1 | 8 |
PAT | 13 | 4 | 2 | 20 |
NPM | 6.05 | 1.65 | 0.63 | 5.33 |
EPS | 36.93 | 11.36 | 5.68 | 56.82 |
Financial Ratios |
2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Operating Profit Margin | 12.56 | 2.07 | 2.85 | 9.6 |
Net Profit Margin | 6.05 | 1.65 | 0.63 | 5.33 |
Earning Per Share (Diluted) | 36.93 | 11.36 | 5.68 | 56.82 |
Assets | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Fixed Assets | 135 | 140 | 135 | 147 |
CWIP | 1 | 6 | 18 | 0.83 |
Investments | 0 | 0 | 0 | 0 |
Trade Receivables | 60 | 68 | 89 | 106 |
Inventory | 36 | 55 | 73 | 91 |
Other Assets | 34 | 36 | 31 | 27.17 |
Total Assets | 266 | 305 | 346 | 372 |
Liabilities | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Share Capital | 3.52 | 3.52 | 3.52 | 3.52 |
FV | 10 | 10 | 10 | 10 |
Reserves | 202 | 205 | 207 | 228 |
Borrowings | 25 | 54 | 80 | 85 |
Trade Payables | 9 | 16 | 26 | 25 |
Other Liabilities | 26.48 | 26.48 | 29.48 | 30.48 |
Total Liabilities | 266 | 305 | 346 | 372 |
Name | Holding |
---|---|
Promoters | 86.16% |
Other Investors | 13.84% |
Anugraha Valve Castings Limited (AVCL), incorporated in 1993 in Coimbatore, is a steel casting foundry, manufacturing and exporting stainless steel and alloy steel castings for valve and pump industries
Strengths:
Extensive Industry Experience: With around three decades in the steel casting sector, AVCL has developed deep expertise, contributing to its strong market presence.
Established International Clientele: Approximately 90% of AVCL's revenue comes from exports, primarily to European countries like Germany, Italy, and France. The company's longstanding relationships with reputed clients have resulted in repeat orders and sustained business growth. ​
Robust Financial Health: AVCL maintains a comfortable capital structure, with a gearing ratio of 0.4 times as of March 31, 2024. The company's debt protection metrics are strong, evidenced by an interest coverage ratio of 8.09 times and a Total Debt/Operating Profit Before Depreciation, Interest, and Taxes (TD/OPBDITA) ratio of 2.29 times in FY2024.
Quality Certifications: The company adheres to international quality standards, holding certifications such as ISO 9001:2015, ISO 14001:2015, and OHSAS 18001:2007, which enhance its credibility in global markets.
Weaknesses:
High Working Capital Intensity: AVCL's operations require significant working capital due to long manufacturing and transit cycles. The net working capital to operating income ratio was 49% in FY2024, indicating substantial funds tied up in operations. ​
Customer Concentration Risk: The company faces a relatively high customer concentration, with the top 10 customers accounting for over 40% of total revenues. This reliance could impact financial stability if major clients reduce their orders.
Exposure to Raw Material Price Fluctuations: AVCL's profitability is susceptible to changes in raw material costs, particularly ferrous scrap. Any significant price increases can adversely affect profit margins.
Regulatory Risks: Given that a substantial portion of revenue is derived from exports, changes in international trade policies or export incentives could impact the company's earnings.
Employee Concerns: Employee reviews indicate areas for improvement, with job security rated at 3.4 out of 5. Some employees have expressed concerns about management practices and work-life balance.