DRHP Status : Not Filed
P&L Statement | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Revenue | 4142 | 4704 | 5489 | 6264 |
Cost of Material Consumed | 786 | 1193 | 1661 | 2114 |
Gross Margins | 81.02 | 74.64 | 69.74 | 66.25 |
Change in Inventory | 278 | 255 | 76 | 52 |
Employee Benefit Expenses | 1208 | 1158 | 1292 | 1222 |
Other Expenses | 1181 | 1374 | 1568 | 1763 |
EBITDA | 689 | 724 | 892 | 1113 |
OPM | 16.63 | 15.39 | 16.25 | 17.77 |
Other Income | 113 | 337 | 189 | 168 |
Finance Cost | 93 | 63 | 11 | 10 |
D&A | 164 | 116 | 115 | 116 |
EBIT | 525 | 608 | 777 | 997 |
EBIT Margins | 12.68 | 12.93 | 14.16 | 15.92 |
PBT | 542 | 883 | 954 | 1155 |
PBT Margins | 13.09 | 18.77 | 17.38 | 18.44 |
Tax | 132 | 252 | 320 | 332 |
PAT | 410 | 631 | 634 | 823 |
NPM | 9.9 | 13.41 | 11.55 | 13.14 |
EPS | 14.88 | 22.9 | 23.01 | 29.82 |
Financial Ratios |
2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Operating Profit Margin | 16.63 | 15.39 | 16.25 | 17.77 |
Net Profit Margin | 9.9 | 13.41 | 11.55 | 13.14 |
Earning Per Share (Diluted) | 14.88 | 22.9 | 23.01 | 29.82 |
Assets | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Fixed Assets | 1288 | 1305 | 1236 | 1160 |
CWIP | 10 | 0 | 0 | 23 |
Investments | 37 | 38 | 254 | 262 |
Trade Receivables | 1127 | 1232 | 1394 | 1617 |
Inventory | 1714 | 1534 | 1604 | 1441 |
Other Assets | 1224.5 | 1168 | 1033 | 1732 |
Total Assets | 5400.5 | 5277 | 5521 | 6235 |
Liabilities | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Share Capital | 275.5 | 275.5 | 275.5 | 276 |
FV | 10 | 10 | 10 | 10 |
Reserves | 2581 | 3235 | 3958 | 4719 |
Borrowings | 651 | 205 | 171 | 116 |
Trade Payables | 279 | 312 | 350 | 412 |
Other Liabilities | 1614 | 1249.5 | 766.5 | 712 |
Total Liabilities | 5400.5 | 5277 | 5521 | 6235 |
Name | Holding |
---|---|
Promoters | 70.52% |
Other Investors | 29.48% |
Assam Carbon Products Limited (ACPL) is a public company incorporated in 1963, involved in manufacturing carbon and graphite-based products, including carbon brushes, current collectors, seals, and bearings. It is an unlisted company, meaning its shares are not traded on a public stock exchange.
Strengths:
Diverse Product Portfolio: ACPL offers a wide range of products, including carbon brushes, current collectors, seals, bearings, and specialty graphite items, addressing various industrial needs
Robust Client Base: The company serves esteemed clients like ACC, Bosch, Aditya Birla, ITC, and ABB, reflecting its strong market presence and reliability. ​
Consistent Financial Performance: In Q1 FY25, ACPL reported a revenue of ₹1,561 lakh, an increase from ₹1,478 lakh in Q1 FY24. The Profit After Tax (PAT) for the same period was ₹172 lakh, up from ₹167 lakh, indicating steady growth.
Healthy Financial Ratios: The company maintains a low debt-to-equity ratio of 0.02, a P/E ratio of 14.73, and a Return on Equity (ROE) of 16.48%, suggesting financial stability and efficient management.
Weaknesses:
Limited Liquidity of Unlisted Shares: As ACPL's shares are unlisted, they are not traded on public stock exchanges, leading to lower liquidity. This may pose challenges in finding buyers or sellers, potentially resulting in price volatility
Regulatory Constraints: Investing in unlisted shares involves adhering to specific regulatory frameworks, including lock-in periods. For instance, retail investors face a 6-month lock-in period post-IPO listing, which can impact investment flexibility.
Market Accessibility: Trading unlisted shares typically requires engaging through specialized platforms or brokers, which might not be as straightforward as dealing with listed equities.