Frick India Limited ()

3340 +0 (0%) 1Y
Price per Unit 3340
Minimum no. of Units 30
Enter Units
Coupon Code
Get 1% OFF on a minimum share purchase of ₹1,00,000.

Use Code: UNLISTEDKRAFT
Investment Amount 0
Discount 0
Stamp Duty (0.015 %) 0
Final Amount 0
Unlisted shares

Frick India Limited

DRHP Status : Not Filed

3340

Current Price 3340
Market Cap 1979.92 Cr
ISIN INE499C01012
Face Value 10
P/E Ratio 46.78
EPS 70.54
P/B Ratio 7.23
Book Value 456.22
Debt to Equity Ratio 1.4
P&L Statement 2021 2022 2023 2024
Revenue 227 280 363 481
Cost of Material Consumed 139 204 256 326
Gross Margins 38.77 27.14 29.48 32.22
Change in Inventory 5 -13 -13 10
Employee Benefit Expenses 37 43 51 60
Other Expenses 25 27 33 39
EBITDA 21 19 36 46
OPM 9.25 6.79 9.92 9.56
Other Income 10 7 6 12
Finance Cost 2 2 2 3
D&A 2 2 2 2
EBIT 19 17 34 44
EBIT Margins 8.37 6.07 9.37 9.15
PBT 27 22 38 53
PBT Margins 11.89 7.86 10.47 11.02
Tax 6 5 10 11
PAT 21 17 28 42
NPM 9.25 6.07 7.71 8.73
EPS 350 283.33 466.67 700
Financial Ratios
2021 2022 2023 2024
Operating Profit Margin 9.25 6.79 9.92 9.56
Net Profit Margin 9.25 6.07 7.71 8.73
Earning Per Share (Diluted) 350 283.33 466.67 700
Assets 2021 2022 2023 2024
Fixed Assets 9 9 10 11
CWIP 0.5 0 0 0
Investments 25 26 31 42
Trade Receivables 84 76 86 113
Inventory 39 61 90 88
Other Assets 112.5 118 130 135
Total Assets 270 290 347 389
Liabilities 2021 2022 2023 2024
Share Capital 0.6 0.6 0.6 0.6
FV 10 10 10 10
Reserves 187 203 231 273
Borrowings 15 15 17 21
Trade Payables 19 15 21 24
Other Liabilities 48.4 56.4 77.4 70.4
Total Liabilities 270 290 347 389
documents
documents
documents
documents
documents
documents
documents
Name Holding
Promoters 62.53%
Public 37.47%

Coming soon...

Coming soon...

Frick India Limited, established in 1962, is a global leader in manufacturing and a turnkey solutions provider for industrial refrigeration equipment, with a focus on energy-efficient and reliable systems, serving various industries in India and exporting to over 50 countries.

Strengths:

  1. Established Market Position: With over five decades in the industrial refrigeration industry, Frick India has built a strong reputation, benefiting from regular orders across multiple sectors. 

  2. Healthy Financial Risk Profile: The company maintains a robust financial position, characterized by a substantial net worth and low debt levels. As of March 31, 2024, the net worth stood at ₹203 crore, with a total outside liabilities to adjusted net worth ratio of 0.42. Debt protection metrics are also comfortable, with an interest coverage ratio of 11.4 times and a net cash accrual to adjusted debt ratio of 1.17 in fiscal 2022.

  3. Strong Liquidity: Frick India exhibits strong liquidity, with low bank limit utilization averaging 24% over 14 months through September 2024. The company holds significant liquid funds, including mutual funds, equities, bonds, unencumbered cash, and fixed deposits totaling around ₹54-55 crore as of September 30, 2024. 

Weaknesses:

  1. Susceptibility to Intense Competition and Volatile Input Prices: Frick India faces intense competition from large players like Kirloskar Pneumatic Company Ltd and Voltas Ltd, as well as unorganized entities. This competition, coupled with volatility in raw material prices, particularly steel, has led to fluctuating operating margins between 7-11% over five fiscals through 2025. The company's limited ability to pass on increased raw material costs, especially in short-duration contracts, further impacts profitability

  2. Large Working Capital Requirement: The company's operations demand substantial working capital, with gross current assets ranging between 180-230 days over three fiscals ending March 2024. This is primarily due to significant receivables and inventory levels, with some payments realized 12-18 months post-installation, leading to sizeable receivables exceeding six months

  3. Employee Concerns: Employee reviews indicate areas for improvement, particularly regarding salary structures, management practices, and work-life balance. Some employees have reported low salaries, lack of canteen and transport facilities, and poor leave policies. Additionally, while some employees praise the company's work culture and timely salary payments, others highlight issues such as strong worker unions and management challenges.

Scroll Top ↑
unlistedkraft