DRHP Status : Not Filed
P&L Statement | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Revenue | 800 | 943 | 1756 | 2754 |
Cost of Material Consumed | 483 | 528 | 1267 | 1947 |
Gross Margins | 39.63 | 44.01 | 27.85 | 29.3 |
Change in Inventory | -19 | 40 | -60 | -72 |
Employee Benefit Expenses | 113 | 118 | 140 | 144 |
Other Expenses | 151 | 190 | 289 | 435 |
EBITDA | 72 | 67 | 120 | 300 |
OPM | 9 | 7.1 | 6.83 | 10.89 |
Other Income | 29 | 28 | 27 | 42 |
Finance Cost | 11 | 10 | 19 | 31 |
D&A | 33 | 35 | 34 | 36 |
EBIT | 39 | 32 | 86 | 264 |
EBIT Margins | 4.88 | 3.39 | 4.9 | 9.59 |
PBT | 56 | 50 | 94 | 276 |
PBT Margins | 7 | 5.3 | 5.35 | 10.02 |
Tax | 16 | 11 | 24 | 69 |
PAT | 40 | 39 | 70 | 207 |
NPM | 5 | 4.14 | 3.99 | 7.52 |
EPS | 26.67 | 26 | 47.62 | 140.82 |
Financial Ratios |
2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Operating Profit Margin | 9 | 7.1 | 6.83 | 10.89 |
Net Profit Margin | 5 | 4.14 | 3.99 | 7.52 |
Earning Per Share (Diluted) | 26.67 | 26 | 47.62 | 140.82 |
Assets | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Fixed Assets | 322 | 301 | 309 | 331 |
CWIP | 35 | 32 | 49 | 16 |
Investments | 109 | 112 | 112 | 107 |
Trade Receivables | 159 | 175 | 221 | 251 |
Inventory | 284 | 246 | 370 | 697 |
Other Assets | 603 | 644 | 745 | 820 |
Total Assets | 1512 | 1510 | 1806 | 2222 |
Liabilities | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Share Capital | 15 | 15 | 14.7 | 14.7 |
FV | 10 | 10 | 10 | 10 |
Reserves | 1079 | 1121 | 1192 | 1384 |
Borrowings | 173 | 147 | 284 | 410 |
Trade Payables | 91 | 96 | 161 | 280 |
Other Liabilities | 154 | 131 | 154.3 | 133.3 |
Total Liabilities | 1512 | 1510 | 1806 | 2222 |
Name | Holding |
---|---|
Hindusthan Consultancy And Services Limited | 41/44% |
Promain Ltd | 9.75% |
Other Investors | 48.81% |
Hindusthan Engineering & Industries Ltd (HEIL), a flagship company of the Hindusthan Group, is a diversified engineering company with a focus on rolling stock, railway track materials, and gas-based chemicals. As of March 26, 2025, its unlisted share price is ₹1575.00 per share, with a face value of ₹10.00 per share.
Strengths:
Extensive Industry Experience: With over six decades of operation, HEIL has established a strong market position across its diverse business segments. ​
Diversified Product Portfolio: HEIL is one of India's largest wagon manufacturers, with a certified annual capacity of 8,400 wagons. Additionally, it holds a significant market share in sodium cyanide production, accounting for over 30% of the market with a capacity of 6,372 metric tons per annum. ​HEIL India+3Crisil
Robust Order Book: As of September 2024, HEIL had unexecuted orders exceeding ₹3,640 crore from Indian Railways and private clients, providing revenue visibility through fiscal 2027.
Healthy Financial Profile: The company maintains a strong net worth, with a gearing ratio of 0.3 and interest coverage of 8.0 times as of March 2024, indicating financial stability. ​
Weaknesses:
Exposure to Raw Material Price Fluctuations: HEIL is susceptible to volatility in steel prices, especially for private sector orders that are typically fixed-price contracts without price variation clauses. ​
Working Capital Intensity: The company's operations are working capital-intensive, necessitating efficient management to maintain liquidity. ​
Employee Concerns: Some employee reviews indicate issues with quality control processes and limited career growth opportunities, suggesting areas for internal improvement. ​