DRHP Status : Not Filed
P&L Statement | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Revenue | 242 | 359 | 419 | 396 |
Cost of Material Consumed | 70 | 102 | 112 | 111 |
Gross Margins | 71.07 | 71.59 | 73.27 | 71.97 |
Change in Inventory | -1 | -2 | -2 | 2 |
Employee Benefit Expenses | 61 | 63 | 64 | 75 |
Other Expenses | 80 | 113 | 143 | 135 |
EBITDA | 32 | 83 | 102 | 73 |
OPM | 13.22 | 23.12 | 24.34 | 18.43 |
Other Income | 2 | 3 | 5 | 7 |
Finance Cost | 4 | 2 | 2 | 1 |
D&A | 20 | 22 | 23 | 24 |
EBIT | 12 | 61 | 79 | 49 |
EBIT Margins | 4.96 | 16.99 | 18.85 | 12.37 |
PBT | 10 | 62 | 82 | 55 |
PBT Margins | 4.13 | 17.27 | 19.57 | 13.89 |
Tax | 2 | 18 | 25 | 11 |
PAT | 8 | 44 | 57 | 44 |
NPM | 3.31 | 12.26 | 13.6 | 11.11 |
EPS | 0.8 | 4.4 | 5.7 | 4.4 |
Financial Ratios |
2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Operating Profit Margin | 13.22 | 23.12 | 24.34 | 18.43 |
Net Profit Margin | 3.31 | 12.26 | 13.6 | 11.11 |
Earning Per Share (Diluted) | 0.8 | 4.4 | 5.7 | 4.4 |
Assets | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Fixed Assets | 337 | 340 | 328 | 347 |
CWIP | 2 | 0 | 5 | 2 |
Investments | 0 | 0 | 0 | 0 |
Trade Receivables | 18 | 20 | 20 | 27 |
Inventory | 9 | 11 | 13 | 11 |
Other Assets | 61 | 93 | 134 | 121 |
Total Assets | 427 | 464 | 500 | 508 |
Liabilities | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Share Capital | 100 | 100 | 100 | 100 |
FV | 10 | 10 | 10 | 10 |
Reserves | 195 | 231 | 273 | 300 |
Borrowings | 38 | 19 | 13 | 0 |
Trade Payables | 32 | 33 | 34 | 33 |
Other Liabilities | 62 | 81 | 80 | 75 |
Total Liabilities | 427 | 464 | 500 | 508 |
Name | Holding |
---|---|
Dr. Shamsheer Vayalil Parambath | 42.60% |
Mr. Yusuff Ali M A | 18.80% |
Other Investors | 38.58% |
Lakeshore Hospital & Research Centre Limited, a public, non-government company, is a leading multi-specialty hospital in Kerala, known for medical education, research, and patient-centered care, with its unlisted shares traded privately.
Strengths:
Consistent Financial Performance: In FY2023, the hospital reported a total operating income of ₹358.47 crore, a 17% increase from the previous year. The Profit Before Interest, Lease, Depreciation, and Tax (PBILDT) margin also improved to 24.43% from 22.88% in FY2022, indicating enhanced operational efficiency. ​
Experienced Medical Team: The hospital employs 207 specialist doctors as full-time consultants, ensuring a high standard of medical care and a broad range of specialties. ​
Diverse Medical Services: Offering services such as wireless capsule endoscopy, endoscopic ultrasonography, and double balloon enteroscopy, along with various organ transplantations, positions the hospital as a comprehensive healthcare provider in the region.
Improved Liquidity Position: The current ratio, measuring the ability to cover short-term liabilities with short-term assets, improved from 1.19 in 2022 to 1.76 in 2023, suggesting better liquidity management.
Weaknesses:
Dependence on Key Personnel: The hospital's reliance on its team of specialist doctors means that the departure of key medical staff could impact service delivery and patient trust.​
Market Competition: The healthcare sector in India is highly competitive, with numerous hospitals offering similar services. Maintaining and enhancing patient inflow amidst such competition requires continuous investment in technology and quality care.​
Regulatory Challenges: As with any healthcare institution, the hospital must navigate complex regulatory environments, which can impact operations and financial performance.​
Liquidity Risk in Unlisted Shares: Investing in unlisted shares carries liquidity risks, as these shares are not traded on public stock exchanges, making it potentially challenging to find buyers when one wishes to sell.