DRHP Status : Yes Filled
P&L Statement | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Revenue | 5624 | 8929 | 11856 | 14780 |
Cost of Material Consumed | 0 | 0 | 0 | 0 |
Gross Margins | 100 | 100 | 100 | 100 |
Change in Inventory | 0 | 0 | 0 | 0 |
Employee Benefit Expenses | 479 | 689 | 366 | 460 |
Other Expenses | 1004 | 1740 | 1859 | 2709 |
EBITDA | 4141 | 6500 | 9631 | 11611 |
OPM | 73.63 | 72.8 | 81.23 | 78.56 |
Other Income | 577 | 570 | 794 | 13 |
Finance Cost | 0 | 0 | 0 | 0 |
D&A | 226 | 338 | 384 | 439 |
EBIT | 3915 | 6162 | 9247 | 11172 |
EBIT Margins | 69.61 | 69.01 | 77.99 | 75.59 |
PBT | 4464 | 6912 | 10041 | 11184 |
PBT Margins | 79.37 | 77.41 | 84.69 | 75.67 |
Tax | 891 | 1714 | 2540 | 2778 |
PAT | 3573 | 5198 | 7501 | 8406 |
NPM | 63.53 | 58.21 | 63.27 | 56.87 |
EPS | 72.18 | 105.01 | 151.54 | 169.82 |
Financial Ratios |
2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Operating Profit Margin | 73.63 | 72.8 | 81.23 | 78.56 |
Net Profit Margin | 63.53 | 58.21 | 63.27 | 56.87 |
Earning Per Share (Diluted) | 72.18 | 105.01 | 151.54 | 169.82 |
Assets | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Fixed Assets | 831 | 1129 | 1007 | 1004 |
CWIP | 10 | 90 | 98 | 32 |
Investments | 9362 | 12856 | 17305 | 10471 |
Trade Receivables | 998 | 1614 | 1589 | 1865 |
Inventory | 0 | 0 | 0 | 0 |
Other Assets | 18004.5 | 19918.5 | 16565 | 52092 |
Total Assets | 29205.5 | 35607.5 | 36564 | 65464 |
Liabilities | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Share Capital | 49.5 | 49.5 | 49.5 | 49.5 |
FV | 1 | 1 | 1 | 1 |
Reserves | 11586 | 11635 | 20429 | 23925 |
Borrowings | 0 | 0 | 0 | 0 |
Trade Payables | 0 | 0 | 262 | 332 |
Other Liabilities | 17570 | 23923 | 15823.5 | 41157.5 |
Total Liabilities | 29205.5 | 35607.5 | 36564 | 65464 |
The National Stock Exchange (NSE), though a major player in the Indian financial market, is currently an unlisted company, meaning its shares are not traded on a public stock exchange, and it is considered India's most valuable unlisted company.
Growing Demand for Pre-IPO Shares – NSE's brand attracts investors to unlisted shares, especially in startups and companies planning IPOs.
Potential for High Returns – Unlisted shares often provide early investment opportunities in high-growth companies before they go public.
Regulatory Oversight – SEBI and NSE ensure that companies maintain some level of compliance, reducing fraud risks.
Institutional & HNI Interest – Many institutional investors and high-net-worth individuals (HNIs) actively trade in unlisted shares, adding credibility.
Limited Competition – Compared to other exchanges, NSE's brand strength makes it a preferred choice for companies looking to list in the future.
Facilitating Future Listings – Companies trading in NSE’s unlisted segment often get better exposure and valuations before going public.
Lack of Liquidity – Unlisted shares have lower trading volumes, making it difficult to buy/sell shares quickly.
Price Transparency Issues – Unlike listed shares, unlisted stocks do not have real-time price discovery, leading to price manipulation risks.
Regulatory Uncertainty – SEBI regulations around unlisted shares can change, creating uncertainty for investors.
Limited Investor Access – Retail investors have restricted access to unlisted shares, as they are mostly available to institutional investors and HNIs.
High Investment Risk – Many unlisted companies do not disclose financials regularly, increasing the risk of investing in non-performing businesses.
Lock-in Period Post IPO – Investors in unlisted shares may face restrictions (lock-in periods) once the company gets listed, limiting immediate profits.