DRHP Status : Not Filed
P&L Statement | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Revenue | 284.24 | 376.03 | 407 | 365 |
Cost of Material Consumed | 129.74 | 214.91 | 256 | 220 |
Gross Margins | 54.36 | 42.85 | 37.1 | 39.73 |
Change in Inventory | 30.41 | -10 | -3 | -2 |
Employee Benefit Expenses | 28.5 | 35.29 | 49 | 56 |
Other Expenses | 53.73 | 69.89 | 73 | 74 |
EBITDA | 41.86 | 65.94 | 32 | 17 |
OPM | 14.73 | 17.54 | 7.86 | 4.66 |
Other Income | 31.41 | 1.95 | 3 | 6 |
Finance Cost | 21.99 | 19.25 | 32 | 37 |
D&A | 17.53 | 40.82 | 42 | 35 |
EBIT | 24.33 | 25.12 | -10 | -18 |
EBIT Margins | 8.56 | 6.68 | -2.46 | -4.93 |
PBT | 33.72 | 7.8 | -39 | -50 |
PBT Margins | 11.86 | 2.07 | -9.58 | -13.7 |
Tax | 2.05 | 4.79 | -4 | -7 |
PAT | 31.67 | 3.01 | -35 | -43 |
NPM | 11.14 | 0.8 | -8.6 | -11.78 |
EPS | 80.38 | 7.64 | -87.72 | -74.01 |
Financial Ratios |
2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Operating Profit Margin | 14.73 | 17.54 | 7.86 | 4.66 |
Net Profit Margin | 11.14 | 0.8 | -8.6 | -11.78 |
Earning Per Share (Diluted) | 80.38 | 7.64 | -87.72 | -74.01 |
Assets | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Fixed Assets | 244.69 | 221.42 | 297 | 278 |
CWIP | 1.21 | 24.97 | 9 | 2.3 |
Investments | 168.68 | 182.64 | 188 | 199 |
Trade Receivables | 76.04 | 58.39 | 38 | 46 |
Inventory | 55.11 | 96.45 | 130 | 116 |
Other Assets | 38.95 | 59.65 | 65 | 111.7 |
Total Assets | 584.68 | 643.52 | 727 | 753 |
Liabilities | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|
Share Capital | 3.94 | 3.94 | 3.99 | 5.81 |
FV | 10 | 10 | 10 | 10 |
Reserves | 260.93 | 275.71 | 264 | 260 |
Borrowings | 234.52 | 307.74 | 423 | 450 |
Trade Payables | 14.37 | 13.12 | 15 | 13 |
Other Liabilities | 70.92 | 43.01 | 21.01 | 24.19 |
Total Liabilities | 584.68 | 643.52 | 727 | 753 |
About Ramaraju Surgical Cotton Mills Limited Unlisted Shares. (i) The Ramaraju Surgical Cotton Mills, Ltd is part of the Ramco Group of companies. The group has an annual revenue of around USD 1.0 billion, manufacturing cotton and specialized yarns, cement, roofing, and building products.
Strengths:
Diverse Product Portfolio: RSCML offers a range of products, including fabrics, yarn, and surgical dressings. As of March 31, 2024, fabrics accounted for 49.33% of the company's turnover, yarn contributed 36.14%, and surgical dressings made up 12.54%. This diversification helps mitigate risks associated with reliance on a single product line. ​Wealth Wisdom
Established Market Presence: Founded in 1939, RSCML has a long-standing presence in the textile industry, indicating stability and experience. ​CRISIL Ratings
Recent Revenue Growth: The company reported a 16.9% year-over-year increase in total revenue for Q3 FY25, reaching ₹105 crore, up from ₹90 crore in Q3 FY24. This growth was primarily driven by higher product sales. ​Planify
Weaknesses:
Declining Profitability: Despite revenue growth, RSCML experienced a loss before tax of ₹21 crore in Q3 FY25, compared to a loss of ₹13 crore in Q3 FY24. This 64.7% increase in losses is attributed to rising expenses, particularly in materials and power & fuel costs.
Increased Debt Levels: As of fiscal 2023, the company's debt increased by approximately ₹100 crore to around ₹400 crore, leading to a significant deterioration in debt metrics. Although there are plans to raise ₹35-40 crore through a rights issue to improve liquidity and net worth, the current debt levels pose financial challenges.
Reduced Gross Margins: In FY22, RSCML's gross margins declined to 43% from 59% in FY21, reflecting the impact of inflation and increased material costs