DRHP Status : Not Filed
P&L Statement | 2022 | 2023 | 2024 |
---|---|---|---|
Revenue | 668 | 764 | 828 |
Cost of Material Consumed | 465 | 461 | 451 |
Gross Margins | 30.39 | 39.66 | 45.53 |
Change in Inventory | -56 | 17 | 35 |
Employee Benefit Expenses | 32 | 37 | 40 |
Other Expenses | 139 | 155 | 176 |
EBITDA | 88 | 94 | 126 |
OPM | 13.17 | 12.3 | 15.22 |
Other Income | 2 | 4.3 | 9 |
Finance Cost | 0.1 | 0.18 | 0.2 |
D&A | 1.8 | 1.64 | 1.3 |
EBIT | 86.2 | 92.36 | 124.7 |
EBIT Margins | 12.9 | 12.09 | 15.06 |
PBT | 88 | 96 | 134 |
PBT Margins | 13.17 | 12.57 | 16.18 |
Tax | 22 | 24 | 34 |
PAT | 66 | 72 | 100 |
NPM | 9.88 | 9.42 | 12.08 |
EPS | 217.82 | 237.62 | 65.92 |
Financial Ratios |
2022 | 2023 | 2024 |
---|---|---|---|
Operating Profit Margin | 13.17 | 12.3 | 15.22 |
Net Profit Margin | 9.88 | 9.42 | 12.08 |
Earning Per Share (Diluted) | 217.82 | 237.62 | 65.92 |
Assets | 2022 | 2023 | 2024 |
---|---|---|---|
Fixed Assets | 13.3 | 14 | 14 |
CWIP | 5.4 | 5.6 | 0 |
Investments | 37 | 83 | 150 |
Trade Receivables | 61 | 66 | 78 |
Inventory | 176 | 159 | 126 |
Other Assets | 24.3 | 21.4 | 41 |
Total Assets | 317 | 349 | 409 |
Liabilities | 2022 | 2023 | 2024 |
---|---|---|---|
Share Capital | 3.03 | 3.03 | 15.17 |
FV | 10 | 10 | 10 |
Reserves | 235 | 267 | 301 |
Borrowings | 0 | 0 | 0 |
Trade Payables | 56 | 50 | 63 |
Other Liabilities | 22.97 | 28.97 | 29.83 |
Total Liabilities | 317 | 349 | 409 |
Name | Holding |
---|---|
Promoters | 69.72% |
Other Investors | 30.28% |
​Taparia Tools Ltd., established in 1965, is a leading Indian manufacturer and trader of hand tools. The company commenced production in 1969 through a technical collaboration with Bahco of Sweden, ensuring the adoption of advanced manufacturing techniques.
Strengths:
Robust Financial Performance: Taparia Tools has demonstrated consistent growth, with revenue from operations increasing from ₹471.51 crore in FY 2020 to ₹764.49 crore in FY 2023. Profit after tax also rose from ₹30.59 crore to ₹72.33 crore during the same period, indicating strong financial health\
Debt-Free Status: The company operates without debt, enhancing financial stability and reducing interest obligations.
Attractive Dividend Yield: Taparia Tools has a history of substantial dividend payouts, including a final dividend of ₹77.50 per share in FY 2022-23, providing significant returns to shareholders.
High Return on Equity (ROE): With a 3-year ROE of 30.0%, the company effectively utilizes shareholder equity to generate profits.
Superior Product Quality and Customer Satisfaction: Taparia Tools is recognized for its high-quality products, leading to a strong reputation and customer loyalty. ​
Weaknesses:
Contingent Liabilities: The company has reported contingent liabilities amounting to ₹56.2 crore, which could impact financial stability if they materialize. ​
Limited Share Liquidity: Despite being listed, Taparia Tools' shares experience low trading volumes, resulting in limited liquidity and potential challenges for investors seeking to buy or sell shares.