DRHP Status : Not Filed
P&L Statement | 2022 | 2023 | 2024 |
---|---|---|---|
Revenue | 1623 | 4915 | 7882 |
Cost of Material Consumed | 1068 | 3317 | 5489 |
Gross Margins | 34.2 | 32.51 | 30.36 |
Change in Inventory | -75 | -337 | -758 |
Employee Benefit Expenses | 105 | 599 | 849 |
Other Expenses | 147 | 539 | 1101 |
EBITDA | 378 | 797 | 1201 |
OPM | 23.29 | 16.22 | 15.24 |
Other Income | 7 | 55 | 69 |
Finance Cost | 22 | 131 | 178 |
D&A | 71 | 222 | 270 |
EBIT | 307 | 575 | 931 |
EBIT Margins | 18.92 | 11.7 | 11.81 |
PBT | 292 | 499 | 822 |
PBT Margins | 17.99 | 10.15 | 10.43 |
Tax | 50 | 80 | 118 |
PAT | 242 | 419 | 704 |
NPM | 14.91 | 8.52 | 8.93 |
EPS | 5.08 | 0.76 | 1.26 |
Financial Ratios |
2022 | 2023 | 2024 |
---|---|---|---|
Operating Profit Margin | 23.29 | 16.22 | 15.24 |
Net Profit Margin | 14.91 | 8.52 | 8.93 |
Earning Per Share (Diluted) | 5.08 | 0.76 | 1.26 |
Assets | 2022 | 2023 | 2024 |
---|---|---|---|
Fixed Assets | 1316 | 2369 | 3482 |
CWIP | 0 | 0 | 0 |
Investments | 0 | 0 | 0 |
Trade Receivables | 452 | 1142 | 2032 |
Inventory | 477 | 1107 | 1735 |
Other Assets | 777 | 1001 | 1243 |
Total Assets | 3022 | 5619 | 8492 |
Liabilities | 2022 | 2023 | 2024 |
---|---|---|---|
Share Capital | 476 | 553.2 | 557.2 |
FV | 10 | 1 | 1 |
Reserves | 247 | 2048 | 2969 |
Borrowings | 1217 | 1920 | 2897 |
Trade Payables | 624 | 923 | 1806 |
Other Liabilities | 458 | 174.8 | 262.8 |
Total Liabilities | 3022 | 5619 | 8492 |
Name | Holding |
---|---|
Deepak Choudhary | 48.25% |
Satya Chaudhary | 32.51% |
Other | 19.24% |
Deepak Houseware and toys (DH&T) popularly known as Urban Tots, started its operation on August 2021 and is headquartered at ROC Jaipur. It is primarily involved in the business of manufacturing and selling toys like plastic toys, electronic toys and more and is among the first company to manufacture toys. The company makes these toys in a plant in Rajasthan that contains about 60 pieces of equipment. By including wooden and metallic toys, they are attempting to increase the manufacturing of toys. The Rajasthan state government has provided a 5% rebate on interest payments made under the DIC scheme to encourage employment in the state. With its growth, Urban Tots has signed 18 exclusive distribution deals with well-known companies like First Cry, DMart, VMart, Hamleys, Reliance, and many others. Additionally, their goods are offered for sale online at websites like Amazon and Flipkart.
Strengths:
Market Leadership:
Urban Tots is considered a leading player in the Indian toy market, particularly in the ride-on toy segment, with a strong brand presence and high market share.
High Growth Potential:
The company is experiencing rapid growth, with significant year-on-year revenue and profit increases, driven by rising demand for domestically manufactured toys.
Government Support:
The Indian government's initiative to promote domestic toy manufacturing presents a significant opportunity for Urban Tots to further expand its market reach.
Strong Financials:
Urban Tots is reported to have healthy financial metrics with good profitability and return on equity, making it an attractive investment prospect.
Potential for IPO Listing:
The company may eventually choose to list on a public stock exchange, offering investors an opportunity to realize their investment through a potential price appreciation upon listing.
Weaknesses:
Liquidity Concerns:
As an unlisted company, buying and selling Urban Tots shares can be challenging due to limited liquidity in the secondary market, making it difficult to exit the investment quickly.
Information Transparency:
Compared to listed companies, less financial information is publicly available about Urban Tots, making it harder for investors to conduct thorough due diligence.
Price Volatility:
Due to limited trading volume, the price of unlisted shares can experience high volatility based on market sentiment and limited information.
Regulatory Risks:
Unlisted shares may be subject to different regulatory frameworks, which could pose potential risks for investors.
Uncertainty of Future Listing:
There is no guarantee that Urban Tots will eventually list on a public exchange, which could impact the potential return on investment.